Friday, 11 October 2019

AUDITING PROBLEM - TESTBANK


AUDITING PROBLEMS TEST BANK 2

PROBLEM NO. 1

You have been assigned to audit the financial statements of AYALA MERCHANTS CORPORATION for the year 2017.  The company is a dealer of appliances and has several branches in Metro Manila.  Its main office is located in Makati City.  You were given by the company controller the unadjusted balances of the items to be included in the company’s statement of financial position and statement of income as of and for the year ended December 31, 2017.  Audit findings are as follows:

I.  AUDIT OF CASH

    A cash count was conducted by your staff on January 7, 2018.  The petty cash fund of P60,000 maintained by the company on an imprest basis relected a balance of P22,750.  Unreplenished expenses totaled P37,250 of which P9,510 pertains to January 2018.

    You were furnished a copy of the company’s bank reconciliation statement with Chartered Bank as follows:
    Balance per bank                                                        P277,994
                   Add:    Deposit in transit                                 248,836
                             Bank debit memos                               712,750
                             Returned check                                     63,000
                   Less:   Outstanding checks                             (174,580)
                             Book error                                           (72,000)
                   Balance per books                                      P1,056,000

    Your review of the reconciliation statement disclosed the following:

    1.  Postdated checks totaling P107,400 were included as part of the deposit in transit.  These represent collections from various customers whose accounts have been outstanding for less than three months.  These checks were actually deposited on January 8, 2018.

    2.  Included in the deposit in transit is a check from a customer for P63,000 which was returned by the bank on December 27, 2017 for insufficiency of funds.  This account has been outstanding for over six months.  The check was replaced by the customer on January 15, 2018.

    3.  The bank debited the account of Ayala Merchants for P710,000 as payment of notes payable including interest of P10,000 due on December 26, 2017.  This was not recorded as of year-end.

    4.  A check was cleared by the bank as P30,900 but was recorded by the bookkeeper as P102,900.  This was in payment of accounts payable.

    5.  Bank service charges totaling P2,750 were not recorded.

II.  AUDIT OF ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

    It is the company’s policy to provide allowance for doubtful accounts as follows:


                   Less than 3 months                 P2,500,960             1%
                   3 to 6 months                             843,200             5%
                   Over 6 months                            274,500            10%
                   Total                                    P3,618,660
    An analysis of the accounts receivable schedule showed that several long outstanding accounts for more than a year totaling P152,460 should be written-off.




Page    2
III.  AUDIT OF MARKETABLE SECURITIES – TRADING

    The company’s equity portfolio as of year-end showed the following:
                                                      Total             Market Value
                                                     Shares                  Cost              per Share
                   Bacnotan Cement            7,000              P108,500             P16.00
                   Fil-Estate                      10,000                195,000              19.75
                   Ionics                            2,400                  49,200              24.00
                   La Tondena                    2,000                  67,000              26.00
                   Selecta                          8,000                  31,600                1.20
                   Union Bank                     1,600                  50,880              27.50
                                                                            P502,180
    The securities are listed in the stock exchange.  The company follows the fair value accounting.

IV.  AUDIT OF NOTES RECEIVABLE

    The note receivable amounting to P1,300,000 represents a loan granted to a subsidiary.  This is covered by a promissory note with interest at 15% per annum dated November 1, 2017.  No interest has been accrued on the note as of December 31, 2017.

V.  AUDIT OF PREPAYMENTS

    Prepaid expenses account consists of the following:
            Prepaid advertising                  P 640,000
            Prepaid insurance                      490,000
            Prepaid rent                             420,000
            Unused office supplies                361,000
                                                     P1,911,000
    Ayala Merchants renewed its contract with an advertising agency for the annual promotion as well as the regular advertisement of its products.  It paid a total of P640,000, P100,000 of which is for the Christmas promotion while the balance is for the regular promotion and which will run for one year starting on August 1, 2017.  Payment was made on July 20, 2017, and the total amount was reflected as prepaid advertising.

    The company leases the main office and store in Makati City at a monthly rental of P140,000.  On November 5, 2017, a check for P420,000 was issued in payment of three-month rental as per renewal contract which was effective on November 1, 2017.  Rental deposit remained at three months and is included under other assets.

    The company’s delivery equipment is insured with Fortune Insurance Corporation for a total coverage of P2.4 million.  Total payment made on November 16, 2017 for the renewal amounted to P490,000 which covers the period from November 1, 2017 to November 1, 2018.  No adjustment has been made as of December 31, 2017.

    To take advantage of volume discount ranging from 10% to 20%, the company buys office and store supplies on a bulk basis.  The staff-in-charge bought supplies worth P220,000 on June 10, 2017 and included the same in their office supplies inventory.  As at year-end, unused office supplies amount to P102,500.












Page   3

VI.  AUDIT OF INVENTORIES

    A physical count of inventories was conducted simultaneously in all stores on December 29 and 20, 2017.  Your review of the list submitted by the accountant disclosed the following:
    1.   Some deliveries made in December 2017 have not been invoiced and recorded as of year-end.  These items had a selling price of P146,940 with term of 15 days.  The corresponding cost was already deducted from the ending inventory.
    2.   Goods on consignment to Ayala Merchants totaling P356,000 were included in the inventory list.
    3.   Some appliances worth P138,500 were recorded twice in the inventory list.
    4.   Goods costing P153,800 purchased and paid on December 26 was received on January 4, 2018.  The goods were shipped by the supplier on December 28, FOB shipping point.


VII.  AUDIT OF PROPERTY, PLANT AND EQUIPMENT

    The company purchased additional equipment worth P268,000 on June 30, 2017.  At the date of purchase, it incurred the following additional costs which were charged to repairs and maintenance account:
                   Freight-in                         P30,400
                   Installation cost                  13,000
                     Total                             P43,400

    The above equipment has an estimated useful life of ten years and estimated salvage value of P20,000.  Depreciation for the above equipment has been provided based on original cost.

    The company discarded some store equipment on October 1, 2017, realizing no salvage value.  The cost of these equipment amounted to P165,520 with an accumulated depreciation of P138,620 on December 31, 2017.  Depreciation booked from October 1, 2017 to year-end was P10,480.  No entry was made on the disposal of the property.


VIII.  AUDIT OF ACCRUED EXPENSES

    Some expenses for December 2017 were recorded when paid in January 2018 which included the following:
                   Electric bills                                          P73,400
                   Commission of sales agents                       57,000
                   Telephone charges                                  42,500
                   Minor repair of delivery equipment              21,340
                   Water bills                                             18,760
                     Total                                               P213,000

IX.  AUDIT OF LIABILITIES

    Ayala Merchants obtained a one-year loan from Chartered Bank amounting to P2.6 million at an interest rate of 16% per annum on October 1, 2017.  Accrued interest on this loan was not taken up at year-end.











Page   4


X.  OTHER AUDIT FINDINGS

    A review of the minutes of meeting showed that a 10% cash dividend was declared to shareholders of record as of December 15, 2017, payable on January 31, 2018.


Ayala Merchants Corporation
UNADJUSTED TRIAL BALANCE
December 31, 2017

                                                                                   Debit            Credit
Petty cash fund                                                             P 60,000
Cash in bank                                                               1,056,000
Trading securities                                                           483,640
Accounts receivable – trade                                           3,618,660
Allowance for doubtful accounts                                                          P 110,360
Notes receivable                                                          1,300,000
Inventories                                                                 7,274,900
Prepaid advertising                                                         640,000
Prepaid insurance                                                           490,000
Prepaid rent                                                                  420,000
Office supplies inventory                                                  361,000
Furniture and fixtures                                                   1,298,400
Delivery equipment                                                      2,770,000
Accumulated depreciation                                                                  1,177,500
Other assets                                                                  548,000
Accounts payable – trade                                                                   2,356,320
Notes payable                                                                                 3,300,000
Accrued expenses                                                                               169,040
Bonds payable                                                                                 5,000,000
Discount on bonds payable                                               500,000
Ordinary share capital                                                                       5,400,000
Retained earnings                                                                               792,160
Sales                                                                                           13,078,000
Cost of goods sold                                                       8,034,000
Operating expenses                                                      3,357,000
Other income                                                                                  1,453,500
Other charges                                                                625,280                    
                                                                            P32,836,880    P32,836,880

Determine the adjusted balances of the following:  (Ignore tax implications)
  1.  Petty cash fund
       A.  P37,250                B.  P60,000                C.  P22,750                D.  P32,260

  2.  Cash in bank
       A.  P522,650              B.  P450,650              C.  P1,056,000            D.  P244,850

  3.  Trading securities
       A.  P403,640              B.  P502,180              C.  P491,240              D.  P472,700

  4.  Accounts receivable    
       A.  P3,936,000            B.  P3,618,660            C.  P3,783,540            D.  P3,613,140

  5.  Allowance for doubtful accounts
       A.  P110,360              B.  P152,640              C.  P130,316              D.  P88,217





Page    5

  6.  Notes and interest receivable
       A.  P1,331,960            B.  P1,332,160            C.  P1,332,500            D.  P1,300,000

  7.  Inventories               
       A.  P6,934,200            B.  P7,274,900            C.  P7,290,200            D.  P6,780,400

  8.  Prepaid insurance
       A.  P449,167              B.  P408,333              C.  P490,000              D.  P428,750

  9.  Prepaid rent
       A.  P140,000              B.  P 0                      C.  P420,000              D.  P280,000

10.  Prepaid advertising
       A.  P325,000              B.  P640,000              C.  P373,334              D.  P315,000

11.  Office supplies inventory
       A.  P258,500              B.  P117,500              C.  P361,000              D.  P102,500

12.  Total current assets
       A.  P14,0333,612        B.  P13,523,866          C.  P13,677,666          D.  P13,537,666

13.  Property, plant, and equipment
       A.  P4,068,400            B.  P2,905,228            C.  P3,946,280            D.  P3,902,880


14.  Accumulated depreciation
       A.  P1,038,880            B.  P1,041,050            C.  P1,177,500            D.  P1,179,672

15.  Accounts payable
       A.  P2,525,360            B.  P2,428,320            C.  P2,597,360            D.  P2,356,320

16.  Interest payable
       A.  P104,000              B.  P16,178                C.  P4,000                 D.  P27,644

17.  Total current liabilities
       A.  P6,803,798            B.  P6,103,798            C.  P6,054,360            D.  P5,603,798

18.  Sales
       A.  P13,068,440          B.  P13,078,000          C.  P13,224,940          D.  P12,339,500

19.  Cost of goods sold
       A.  P8,034,000            B.  P8,236,200            C.  P8,018,700            D.  P8,374,700

20.  Operating expenses
       A.  P4,296,514            B.  P3,357,000            C.  P4,341,514            D.  P4,621,514

















Page    6

PROBLEM NO. 2

To substantiate the existence of the accounts receivable balances as at December 31, 2017 of LUKAS COMPANY, you have decided to send confirmation requests to customers.  Below is a summary of the confirmation replies together with the exceptions and audit findings.  Gross profit on sales is 20%.  The company is under the perpetual inventory method.

Name of
Customer
Balance
Per Books
Comments
From Customers

Audit Findings
Concordia
  P150,000
P90,000 was returned on December 30, 2017.  Correct balance as is P60,000.
Returned goods were received December 31, 2017.
Falcon
   P30,000
Your CM representing price adjustment dated December 28, 2017 cancels this.
The CM was taken up by Lukas Company in 2018.
Lazaro
  P144,000
You have overpriced us by P150.  Correct price should be P300.
The complaint is valid.
Silang
  P112,500
We received the goods only on January 6, 2018.
Term is shipping point.  Shipped in 2017.
Yakal
  P135,000
Balance was offset by our December shipment of your raw materials.
Lukas Company credited accounts payable for P135,000 to record purchases.  Yakal is a supplier.


21.  If the necessary adjusting journal entry is made regarding the case of Concordia, the net income will

       A.  Decrease by P18,000.                 C.  Increase by P18,000.
       B.  Decrease by P90,000.                 D.  Increase by P90,000.

22.  The effect on 2017 net income of Lukas Company of its failure to record the CM involving transaction with Falcon:

       A.  P30,000 over.                           C.  P6,000 over.
       B.  P30,000 under.                          D.  P6,000 under.

23.  The overstatement of receivable from Lazaro is

       A.  P96,000                B.  P24,000                C.  P72,000                D.  P48,000

24.  The accounts receivable from Silang is

       A.  Correctly stated.                        C.  P112,500 under.
       B.  P112,500 over.                          D.  P225,000 under.

25.  The adjusting entry to correct the receivable from Yakal is

       A.  Purchases                                                                      135,000
                 Accounts receivable                                                                     135,000
       B.  Accounts payable                                                            135,000
                 Purchases                                                                                  135,000
       C.  Accounts receivable                                                         135,000
                 Accounts payable                                                                        135,000
       D.  Accounts payable                                                            135,000
                 Accounts receivable                                                                     135,000











Page   7

PROBLEM NO. 3

Palito, CPA, has just accepted an engagement to audit the financial statements of Crocodile, Inc. for the year ending December 31, 2017.  After obtaining an understanding of the client’s design of the accounting and internal control systems and their operation, he then proceeded in performing test of controls related to production cycle.

The following questions related to test of controls of the production cycle:

26.  Which of the following auditing procedures probably would provide the most reliable evidence concerning the entity’s assertion of rights and obligations related to inventories:
A.  Trace the test counts noted during the entity’s physical count to the entity’s summarization of quantities.
B.  Inspect agreements to determine whether any inventory is pledged as collateral or subject to any liens.
C.  Select the last few shipping documents used before the physical count and determine whether the shipments were recorded as sales.
D.  Inspect the open purchase order file for significant commitments that should be considered for disclosure.

27.  Which of the following internal control activities most likely addresses the completeness assertion for inventory?
A.  The work-in-process account is periodically reconciled with subsidiary inventory records.
B.  Employees responsible for custody of finished goods do not perform the receiving function
C.  Receiving reports are prenumbered and the numbering sequence is checked periodically.
D.  There is a separation of duties between the payroll department and inventory accounting personnel.

28.  From the auditor’s point of view, inventory counts are more acceptable prior to the year-end when
A.  Internal control is weak.
B.  Accurate perpetual inventory records are maintained.
C.  Inventory is slow moving.
D.  Significant amounts of inventory are held on a consignment basis.

29.  A retailer’s physical count of inventory was higher than that shown by the perpetual records.  Which of the following could explain the difference?
A.  Inventory items had been counted but the tags placed on the items had not been taken off and added to the inventory accumulation sheets.
B.  Credit memos for several items returned by customers had not been recorded.
C.  No journal entry had been made on the retailer’s books for several items returned to its suppliers.
D.  An item purchased FOB shipping point had not arrived at the date of the inventory count and had not been reflected in the perpetual records.

30.  An auditor will usually trace the details of the test counts made during the observation of physical inventory counts to a final inventory compilation.  This audit procedure is undertaken to provide evidence that items physically present and observed by the auditor at the time of the physical inventory count are
A.  Owned by the client.
B.  Not obsolete.
C.  Physically present at the time of the preparation of the final inventory schedule.
D.  Included in the final inventory schedule.






Page   8

PROBLEM NO. 4

A portion of the SPARK COMPANY’s statement of financial position appears as follows:

                                                           December 31, 2017        December 31, 2016
Assets:
     Cash                                                       P353,300                     P100,000
     Notes receivable                                                  0                         25,000
     Inventory                                                           ?                       199,875
Liabilities:
     Accounts payable                                                 ?                         75,000

Spark Company pays for all operating expenses with cash and purchases all inventory on credit.  During 2017, cash totaling P471,700 was paid on accounts payable.  Operating expenses for 2017 totaled P220,000.  All sales are cash sales.  The inventory was restocked by purchasing 1,500 units per month and valued by using periodic FIFO.  The unit cost of inventory was P32.60 during January 2017 and increased P0.10 per month during the year.  Spark sells only one product.  All sales are made for P50 per unit.  The ending inventory for 2016 was valued at P32.50 per unit.


31.  Number of units sold during 2017

       A.  7,066                   B.  18,400                 C.  4,268                   D.  13,400

32.  Accounts payable balance at December 31, 2017

       A.  P190,100              B.  P50,000                C.  P199,100              D.  P200,000

33.  Inventory quantity on December 31, 2017

       A.  5,750                   B.  2,750                   C.  17,084                 D.  10,750

34.  Cost of inventory on December 31, 2017

       A.  P187,450              B.  P186,875              C.  P192,950              D.  P189,660

35.  Cost of goods sold for the year ended December 31, 2017

       A.  P609,125              B.  P609,700              C.  P606,915              D.  P603,625

























Page   9
PROBLEM NO. 5

A depreciation schedule for semi-trucks of ISIDRO MANUFACTURING COMPANY was requested by your auditor soon after December 31, 2017, showing the additions, retirements, depreciation, and other data affecting the income of the company in the 4-year period 2014 to 2017, inclusive.

The following data were ascertained.

                   Balance of Trucks account, Jan. 1, 2014

                   Truck No. 1 purchased Jan. 1, 2011, cost           P180,000
                   Truck No. 2 purchased July 1, 2011, cost            220,000
                   Truck No. 3 purchased Jan. 1, 2013, cost            300,000
                   Truck No. 4 purchased July 1, 2013, cost             240,000
                   Balance, Jan. 1, 2014                                     P940,000

The Accumulated Depreciation—Trucks account previously adjusted to January 1, 2014, and entered in the ledger, had a balance on that date of P302,000 (depreciation on the four trucks from the respective dates of purchase, based on a 5-year life, no salvage value). No charges had been made against the account before January 1, 2014.

Transactions between January 1, 2014, and December 31, 2017, which were recorded in the ledger, are as follows.

July 1, 2014    Truck No. 3 was traded for a larger one (No. 5), the agreed purchase price of which was P400,000. Isidro Mfg. Co. paid the automobile dealer P220,000 cash on the transaction. The entry was a debit to Trucks and a credit to Cash, P220,000. The transaction has commercial substance.

Jan. 1, 2015   Truck No. 1 was sold for P35,000 cash; entry debited Cash and credited Trucks, P35,000.

July 1, 2016    A new truck (No. 6) was acquired for P420,000 cash and was charged at that amount to the Trucks account. (Assume truck No. 2 was not retired.)

July 1, 2016    Truck No. 4 was damaged in a wreck to such an extent that it was sold as junk for P7,000 cash. Isidro Mfg. Co. received P25,000 from the insurance company. The entry made by the bookkeeper was a debit to Cash, P32,000, and credits to Miscellaneous Income, P7,000, and Trucks, P25,000.
























Page   10

Entries for depreciation had been made at the close of each year as follows: 2014, P210,000; 2015, P225,000; 2016, P250,500; 2017, P304,000.

36.  What is the total depreciation expense for the year ended December 31, 2014?

       A.  P180,000              B.  P198,000              C.  P172,000              D.  P228,000

37.  What is the gain (loss) on trade in of Truck #3 on July 1, 2014?

       A.  (P30,000)             B.  P10,000                C.  (P60,000)             D.  P190,000

38.  What is the net book value of the Trucks on December 31, 2017?

       A.  P414,000              B.  P348,000              C.  P228,500              D.  P894,000

39.  The total depreciation expense recorded for the 4-year period (2014-2017) is overstated by

       A.  P185,500              B.  P265,500              C.  P287,500              D.  P275,500

40.  The books have not been closed for 2017. What is the compound journal entry on December 31, 2017 to correct the company’s errors for the 4-year period (2014-2017)?

       A.  Accumulated depreciation                                        629,500
                 Trucks                                                                               480,000
                 Retained earnings                                                                    9,500
                 Depreciation expense                                                            140,000
       B.  Accumulated depreciation                                        665,500
                 Trucks                                                                               480,000
                 Retained earnings                                                                  45,500
                 Depreciation expense                                                            140,000
       C.  Accumulated depreciation                                        665,500
                 Trucks                                                                               480,000
                 Retained earnings                                                                185,500
       D.  Accumulated depreciation                                        665,500
                 Trucks                                                                               665,500





























Page   11

PROBLEM NO. 6

The cash account of NUNAL COMPANY shows the following activities:

   Date                                                       Debit            Credit          Balance
Nov.  30    Balance                                                                           P345,000
Dec.   2    November bank charges                                  P       150         344,850
         4    November bank credit for notes
                 receivable collected                    P  30,000                           374,850
        15    NSF check                                                         3,900         370,950
        20    Loan proceeds                               145,500                           516,450
        21    December bank charges                                          180         516,270
        31    Cash receipts book                       2,121,900                        2,638,170
        31    Cash disbursements book                                1,224,000      1,414,170

CASH BOOKS
                      RECEIPTS                                                    PAYMENTS
   Date              OR No.           Amount                           Check No.                 Amount
Dec.   1           110-120         P  33,000                              801                    P  6,000
         2           121-136             63,900                              802                        9,000
         3           137-150             60,000                              803                        3,000
         4           151-165           168,000                              804                        9,000
         5           166-190           117,000                              805                      36,000
         8           191-210           198,000                              806                      57,000
         9           211-232           264,000                              807                      78,000
        10           233-250           231,000                              808                      90,000
        11           251-275             63,000                              809                     183,000
        12           276-300             90,000                              810                      21,000    
        15           301-309           165,000                              811                      24,000
        16           310-350             24,000                              812                      48,000
        17           351-390             57,000                              813                      60,000
        18           391-420             27,000                              814                      66,000
        19           421-480             51,000                              816                     108,000
        22           481-500             63,000                              817                      33,000
        23           501-525             96,000                              818                     150,000
        23                     -                     -                              819                      21,000
        23                     -                     -                              820                      12,000
        26           526-555           222,000                              821                        9,000
        28           556-611             15,000                              822                      36,000
        28                     -                     -                              823                      39,000
        29           612-630           114,000                              824                      87,000
        29                     -                     -                              825                        6,000
        29                     -                      -                              826                       33,000
     Totals                           P2,121,900                                                   P1,224,000

















Page   12

BANK STATEMENT
        Date                          Check                                    Charges                      Credits
     Dec.  1                      792                              P   7,500               P   25,500
             2                      802                                   9,000                    33,000
             3                         -                                         -                    63,900
             4                      804                                   9,000                    60,000
             5                       EC                                243,000                  243,000
             8                      805                                 36,000                  285,000
             9                  CM 16                                         -                    36,000
           10                      799                                 21,150                  462,000
           11                  DM 57                                   3.900                  231,000
           12                      808                                 90,000                    63,000
           15                      803                                   3,000                            -
           16                      809                                183,000                  255,000
           17                  DM 61                                     180                    24,000
           18                      813                                 60,000                    57,000   
           19                  CM 20                                         -                  145,500
           22                      815                                 18,000                            -
           23                      816                                108,000                  141,000
           23                      811                                 24,000                            -
           23                      801                                   6,000                            -
           26                      814                                 66,000                    96,000
           28                      818                                150,000                  222,000
           28                DM 112                                     360                            -
           29                      821                                   9,000                    15,000
           29                  CM 36                                         -                    36,000
           29                      820                                  12,000                             -
     Totals                                                        P1,059,090              P2,493,900

Additional information:
  1.  DMs 61 and 112 are for service charges.
  2.  EC is error corrected.
  3.  DM 57 is for an NSF check.
  4.  CM 20 is for loan proceeds, net of P450 interest charges for 90 days.
  5.  CM 16 is for the correction of an erroneous November bank charge.
  6.  CM 36 is for customers’ notes collected by bank in December.
  7.  Bank balance on December 31 is P1,776,810
























Page   13

Based on the preceding information, determine the following:

41.  Outstanding checks at November 30

       A.  P39,150                B.  P28,650                C.  P21,150                D.  P46,650

42.  Outstanding checks at December 31

       A.  P459,000              B.  P477,000              C.  P441,000              D.  P487,650

43.  Deposit in transit at November 30

       A.  P58,500                B.  P145,500              C.  P 0                      D.  P25,500

44.  Deposit in transit at December 31

       A.  P114,000              B.  P139,500              C.  P132,000              D.  P 0

45.  Adjusted book balance at November 30

       A.  P410,850              B.  P345,000              C.  P375,000              D.  P374,850

46.  Adjusted bank receipts for the month of December

       A.  P2,297,400            B.  P2,291,400            C.  P2,303,400            D.  P2,321,400

47.  Adjusted book disbursements for the month of December

       A.  P1,228,440            B.  P1,246,440            C.  P1,210,440            D.  P1,246,620

48.  Adjusted bank balance at December 31

       A.  P1,449,810            B.  P1,674,810            C.  P1,431,810            D.  P1,776,810

49.  Unadjusted bank balance at November 30

       A.  P555,060              B.  P94,560                C.  P1,776,810            D.  P342,000

50.  The best evidence regarding year-end bank balances is documented in the

       A.  Cutoff bank statements.
       B.  Bank reconciliations.   
       C.  Interbank transfer schedule.
       D.  Bank deposit lead schedule.























Page   14

PROBLEM NO. 7

MINA MINING CO. has acquired a tract of mineral land for P50,000,000.  Mina Mining estimates that the acquired property will yield 150,000 tons of ore with sufficient mineral content to make mining and processing profitable.  It further estimates that 7,500 tons of ore will be mined the first and last year and 15,000 tons every year in between.  (Assume 11 years of mining operations.)  The land will have a residual value of P1,550,000.

Mina Mining builds necessary structures and sheds on the site at a total cost of P12,000,000.  The company estimates that these structures can be used for 15 years but, because they must be dismantled if they are to be moved, they have no residual value.  Mina Mining does not intend to use the buildings elsewhere.

Mining machinery installed at the mine was purchased secondhand at a total cost of P3,600,000.  The machinery cost the former owner P9,000,000 and was 50% depreciated when purchased.  Mina Mining estimates that about half of this machinery will still be useful when the present mineral resources have been exhausted but that dismantling and removal costs will just about offset its value at that time.  The company does not intend to use the machinery elsewhere.  The remaining machinery will last until about one-half the present estimated mineral ore has been removed and will then be worthless.  Cost is to be allocated equally between these two classes of machinery.

51.  What are the estimated depletion and depreciation charges for the 1st year?
                                Depletion                        Depreciation
       A.                     P4,845,000                          P870,000 
       B.                     P4,845,000                          P780,000 
       C.                     P2,422,500                          P870,000              
       D.                     P2,422,500                          P780,000

52.  What are the estimated depletion and depreciation charges for the 5th year?
                                Depletion                        Depreciation
       A.                     P2,422,500                        P1,740,000
       B.                     P2,422,500                        P1,560,000
         C.                     P4,845,000                        P1,560,000 
       D.                     P4,845,000                        P1,740,000           

53.  What are the estimated depletion and depreciation charges for the 6th year?
                                Depletion                        Depreciation
       A.                     P2,422,500                        P1,560,000 
       B.                     P2,422,500                        P1,740,000 
         C.                     P4,845,000                        P1,560,000           
       D.                     P4,845,000                        P1,740,000 

54.  What are the estimated depletion and depreciation charges for the 7th year?
                                Depletion                        Depreciation
       A.                     P2,422,500                        P1,380,000 
       B.                     P2,422,500                        P1,560,000 
         C.                     P4,845,000                        P1,380,000 
       D.                     P4,845,000                        P1,560,000 

55.  What are the estimated depletion and depreciation charges for the 11th year?
                                Depletion                        Depreciation
       A.                     P4,845,000                        P1,380,000 
       B.                     P4,845,000                          P690,000           
         C.                     P2,422,500                        P1,380,000           
       D.                     P2,422,500                          P690,000           






Page   15

PROBLEM NO. 8

The HVR Company included the following in its notes receivable on December 31, 2017:

          Note receivable from sale of land                             P2,640,000
          Note receivable from consultation                              3,600,000
          Note receivable from sale of equipment                      4,800,000


The following transactions during 2017 and other information relate to the company’s notes receceivable:

a)    On January 1, 2017, HVR Company sold a tract of land to Triple X Company.  The land, purchased 10 years ago, was carried on HVR’s books at P1,500,000.  HVR received a noninterest-bearing note for P2,640,000 from Triple X.  The note is due on December 31, 2018.  There was no established exchange price for the land.  The prevailing interest rate for this note on January 1, 2017 was 10%.

b)    On January 1, 2017, HVR Company received a 5%, P3,600,000 promissory note in exchange for the consultation services rendered.  The note will mature on December 31, 2019, with interest receivable every December 31.  The fair value of the services rendered is not readily determinable.  The prevailing rate of interest for a note of this type was 10% on January 1, 2017.

c)    On January 1, 2017, HVR Company sold an old equipment with a carrying amount of P4,800,000, receiving P7,200,000 note.  The note bears an interest rate of 4% and is to be repaid in 3 annual installments of P2,400,000 (plus interest on the outstanding balance).  HVR received the first payment on December 31, 2017.  There is no established market value for the equipment.  The market interest rate for similar notes was 14% on January 1, 2017.

Note:  Round off present value factors to four decimal places and final answers to the nearest hundred.


56.  What amount of consultation fee revenue should be recognized in 2017?

       A.  P3,600,000            B.  P2,705,000            C.  P4,047,500            D.  P3,152,500

57.  What amount should be reported as gain on sale of equipment?

       A.  P994,800              B.  P2,400,000            C.  P1,162,700            D.  P1,237,300   

58.  The amount to be reported as noncurrent notes receivable on December 31, 2017 is

       A.  P7,482,200            B.  P6,037,300            C.  P5,477,500            D.  P7,877,600

59.  The amount to be reported as current notes receivable on December 31, 2017 is

       A.  P4,800,000            B.  P2,400,200            C.  P4,404,900            D.  P7,440,000

60.  How much interest income should be recognized in 2017?

       A.  P974,200              B.  P756,000              C.  P1,378,700            D.  P1,160,500



--- END ---


No comments:

Post a Comment

CPALE OCTOBER 2019 - QUESTIONS

CPALE OCTOBER 2019 - QUESTIONS CLICK THE LINK BELOW: https://drive.google.com/drive/folders/1DgxM6gFp3n64dtRY4AIcgC1f5Hi-ztUh?usp=sharing